Triumph Group Reports Fourth Quarter Fiscal 2020 Results

28 May 2020

BERWYN, Pa., May 28, 2020 /PRNewswire/ -- Triumph Group, Inc. (NYSE: TGI) ("Triumph" or the "Company") today reported financial results for its fourth quarter and full fiscal year 2020, which ended March 31, 2020.

Fourth Quarter Fiscal 2020

  • Net sales of $693.1 million
  • Operating loss of $40.3 million with operating margin of (5.8%); adjusted operating income of $39.4 million with adjusted operating margin of 5.7%
  • Net loss of $75.1 million, or ($1.45) per share; adjusted net income of $36.0 million, or $0.69 per diluted share
  • Cash flow provided by operations of $57.4 million, and free cash flow of $44.8 million

Full-Year Fiscal 2020

  • Net sales of $2.9 billion
  • Operating income of $57.9 million with an operating margin of 2.0%; adjusted operating income of $204.1 million with adjusted operating margin of 7.0%
  • Loss per share of $0.56; adjusted earnings per diluted share of $2.71
  • Cash provided by operations of $96.7 million, and free cash flow of $56.8 million

"The fourth quarter of fiscal 2020 completed a strong year for Triumph Group, and we delivered on our commitment to generate positive free cash flow," stated Daniel J. Crowley, Triumph's president and chief executive officer. "Military deliveries helped offset the impacts of the 737 MAX production slow down and effects of the COVID-19 crisis during the quarter. Organic revenue decreased by 6% due to expected declines in Aerospace Structures, and to a lesser extent Systems & Support.  Systems & Support margins, excluding impairments and restructuring, were in line with the prior year, benefitting from improved operational efficiencies and cost reduction initiatives.  Importantly, we made strong progress executing our plan to exit legacy programs in Aerospace Structures, a key initiative that will benefit Triumph in fiscal 2021 and beyond."

Mr. Crowley continued, "Triumph improved profitability and cash flow year-over-year and entered the commercial downturn with momentum as a more predictable business as a result of the actions we've taken to de-risk our portfolio and backlog and stabilize our cash flows.  Beyond these proactive steps, we recently amended our credit facility and implemented cost containment actions by managing our workforce and supply chain to enhance our liquidity position and ensure financial flexibility in the current operating environment while supporting the demands of customers." 

Mr. Crowley concluded, "Triumph is focused on protecting the health and safety of our people, conserving our cash and partnering with our customers to ensure we are well-positioned for recovery for the benefit of all our stakeholders."

Fourth Quarter Fiscal Year 2020 Overview

After accounting for the impact of the divestitures, sales for the fourth quarter of fiscal 2020 were down 6% organically from the comparable prior year period.  The decline was driven by impacts of the production slow down on 737 MAX and effects of COVID-19.

Fourth quarter operating loss of $40.3 million included a $66.1 million goodwill impairment charge of the legacy Product Support reporting unit due to the effects of the COVID-19 crisis on the overall aviation market; $1.7 million for loss on sale of assets and businesses, and $11.9 million of restructuring costs associated with lease terminations and reductions in force.  Net loss for the fourth quarter of fiscal year 2020 was $75.1 million, or ($1.45) per share.  On an adjusted basis, net income was $36.0 million, or $0.69 per diluted share. 

Triumph's results included the following: 

 

 ($ millions except EPS)



Pre-tax





After-tax





Diluted EPS



Loss from Continuing Operations - GAAP



$

(81.7)





$

(75.1)





$

(1.45)



Loss on sale of assets and businesses, net





1.7







1.7







0.03



Settlements, curtailments & special termination, net





28.7







28.7







0.55



Goodwill impairment





66.1







66.1







1.27



Transformation related costs:

























Restructuring costs (cash)





11.9







11.9







0.23



CARES Act tax adjustment











2.7







0.05



Adjusted Income from Continuing Operations - non-GAAP *



$

26.6





$

36.0





$

0.69



* Differences due to rounding

























 

The number of shares used in computing diluted earnings per share for the fourth quarter of 2020 was 52.0 million.

Backlog, which represents the next 24 months of actual purchase orders with firm delivery dates or contract requirements, was $3.2 billion, down compared to the prior year period and on a sequential basis due to sunsetting programs and recent production rate reductions, but partially offset by military program increases in Systems & Support. 

For the fiscal year ended March 31, 2020, cash flow provided by operations was $96.7 million, reflecting continued investment in sunsetting programs and liquidation of approximately $60.0 million in prior period advances against current period deliveries.    

Outlook

The Company is not providing financial guidance for its fiscal year ending March 31, 2021 at this time due to the uncertainty around the ultimate impact of COVID-19 on the global market and economic conditions.

Conference Call

Triumph will hold a conference call today, May 28th, at 8:30 a.m. (ET) to discuss the fourth quarter and full fiscal year 2020 results. The conference call will be available live and archived on the Company's website at http://www.triumphgroup.com.  A slide presentation will be included with the audio portion of the webcast, and the presentation has been posted on the Company's website at http://ir.triumphgroup.com/QuarterlyResults. An audio replay will be available from May 28th to June 4th by calling (855) 859-2056 (Domestic) or (404) 537-3406 (International), passcode #5396837.

About Triumph

Triumph Group, Inc., headquartered in Berwyn, Pennsylvania, designs, engineers, manufactures, repairs and overhauls a broad portfolio of aerospace and defense systems, components and structures. The company serves the global aviation industry, including original equipment manufacturers and the full spectrum of military and commercial aircraft operators.

More information about Triumph can be found on the Company's website at www.triumphgroup.com.

Forward Looking Statements

Statements in this release which are not historical facts are forward-looking statements under the provisions of the Private Securities Litigation Reform Act of 1995, including statements of expectations of or assumptions about financial and operational performance, revenues, earnings per share, cash flow or use, cost savings and operational efficiencies and organizational restructurings.  All forward-looking statements involve risks and uncertainties which could affect the Company's actual results and could cause its actual results to differ materially from those expressed in any forward-looking statements made by, or on behalf of, the Company.  Further information regarding the important factors that could cause actual results to differ from projected results can be found in Triumph Group's reports filed with the SEC, including our Annual Report on Form 10-K for the fiscal year ended March 31, 2019.

Widespread health developments, including the recent global coronavirus (COVID-19), and the responses thereto (such as voluntary and in some cases, mandatory quarantines as well as shut downs and other restrictions on travel and commercial, social and other activities) could adversely and materially affect, among other things, the economic and financial markets and labor resources of the countries in which we operate, our manufacturing and supply chain operations, commercial operations and sales force, administrative personnel, third-party service providers, business partners and customers and the demand for our products, which could result in a material adverse effect on our business, financial conditions and results of operations.

 

 

FINANCIAL DATA (UNAUDITED)

 

TRIUMPH GROUP, INC. AND SUBSIDIARIES

(in thousands, except per share data)







Three Months Ended





Year Ended







March 31,





March 31,



CONDENSED STATEMENTS OF OPERATIONS



2020





2019





2020





2019



Net sales



$

693,110





$

869,027





$

2,900,117





$

3,364,930



Cost of sales (excluding depreciation shown below)





556,642







716,958







2,307,393







2,924,920



Selling, general & administrative





63,017







75,354







257,529







298,386



Depreciation & amortization





34,056







35,556







138,168







149,904



Goodwill impairment





66,121













66,121









Restructuring costs





11,850







12,892







25,340







31,098



Legal judgment gain, net of expenses

















(9,257)









Loss on sale of assets and businesses, net





1,726







217,464







56,916







235,301



Operating (loss) income





(40,302)







(189,197)







57,907







(274,679)



Interest expense and other, net





26,060







31,104







122,129







114,619



Non-service defined benefit expense (income)





15,386







(12,524)







(41,894)







(62,105)



Income tax (benefit) expense





(6,679)







(8,165)







5,798







(5,426)



Net loss



$

(75,069)





$

(199,612)





$

(28,126)





$

(321,767)



Earnings per share - basic:

































Net loss



$

(1.45)





$

(4.01)





$

(0.56)





$

(6.47)



Weighted average common shares outstanding - basic





51,780







49,774







50,494







49,698



Earnings per share - diluted:

































Net loss



$

(1.45)





$

(4.01)





$

(0.56)





$

(6.47)



Weighted average common shares outstanding - diluted





51,780







49,774







50,494







49,698



Dividends declared and paid per common share



$

0.04





$

0.04





$

0.16





$

0.16



 

 

FINANCIAL DATA (UNAUDITED)

 

TRIUMPH GROUP, INC. AND SUBSIDIARIES

(dollars in thousands, except share data)



BALANCE SHEETS



Unaudited

March 31,

2020





Audited

March 31,

2019



Assets

















Cash and cash equivalents



$

485,463





$

92,807



Accounts receivable, net





359,487







373,590



Contract assets





244,417







326,667



Inventory, net





452,976







413,560



Prepaid and other current assets





19,289







34,446



Current assets





1,561,632







1,241,070



Property and equipment, net





418,141







543,710



Goodwill





513,527







583,225



Intangible assets, net





381,968







430,954



Other, net





105,065







55,615



Total assets



$

2,980,333





$

2,854,574



Liabilities & Stockholders' Deficit

















Current portion of long-term debt



$

7,336





$

8,201



Accounts payable





457,694







433,783



Contract liabilities





295,320







293,719



Accrued expenses





227,403







239,572



Current liabilities





987,753







975,275



Long-term debt, less current portion





1,800,171







1,480,620



Accrued pension and post-retirement benefits, noncurrent





660,065







540,479



Deferred income taxes, noncurrent





7,439







6,964



Other noncurrent liabilities





306,169







424,549



Stockholders' Deficit:

















Common stock, $.001 par value, 100,000,000 shares authorized, 52,460,920

     
and 52,460,920 shares issued





52







52



Capital in excess of par value





804,830







867,545



Treasury stock, at cost, 631,146 and 2,573,652 shares





(36,217)







(159,154)



Accumulated other comprehensive loss





(719,428)







(487,684)



Accumulated deficit





(830,501)







(794,072)



Total stockholders' deficit





(781,264)







(573,313)



Total liabilities and stockholders' deficit



$

2,980,333





$

2,854,574



 

 

 

FINANCIAL DATA (UNAUDITED)

 

TRIUMPH GROUP, INC. AND SUBSIDIARIES

(dollars in thousands, except share data)







Year ended March 31,



CASH FLOWS



2020





2019



Operating Activities

















Net loss



$

(28,126)





$

(321,767)



Adjustments to reconcile net loss to net cash provided by (used in)

   operating activities:

















Depreciation & amortization





138,168







149,904



Goodwill impairment





66,121









Amortization of acquired contract liabilities





(75,286)







(67,314)



Loss on sale of assets & businesses, net





56,916







235,301



Curtailment and special termination benefit gain, net





14,293







4,032



Other amortization included in interest expense





11,157







8,770



Provision for doubtful accounts receivable





1,554







(495)



Provision for deferred income taxes





2,823







(7,939)



Employee stock-based compensation





11,062







10,259



Changes in assets and liabilities, excluding the effects of

     
acquisitions/divestitures:

















Trade and other receivables





5,001







(89,728)



Contract assets





50,440







65,191



Inventories





(48,802)







(15,930)



Prepaid expenses and other current assets





16,376







(3,144)



Accounts payable, accrued expenses and contract liabilities





(61,338)







(71,767)



Accrued pension and other postretirement benefits





(67,826)







(79,911)



Other





4,133







10,118



Net cash provided by (used in) operating activities





96,666







(174,420)



Investing Activities

















Capital expenditures





(39,834)







(47,099)



Proceeds from sale of assets





47,229







247,647



Net cash provided by (used in) investing activities





7,395







200,548



Financing Activities

















Net increase in revolving credit facility





185,000







102,113



Proceeds from issuance of long-term debt and finance leases





585,580







54,600



Repayment of debt and finance lease obligations





(449,650)







(113,425)



Payment of deferred financing costs





(17,718)







(1,982)



Dividends paid





(8,078)







(7,971)



Repurchase of restricted shares for minimum tax obligation





(1,442)







(860)



Net cash provided by financing activities





293,692







32,475



Effect of exchange rate changes on cash





(5,097)







(1,615)



Net change in cash





392,656







56,988



Cash and equivalents at beginning of period





92,807







35,819



Cash and equivalents at end of period



$

485,463





$

92,807



 

 

FINANCIAL DATA (UNAUDITED)

 

TRIUMPH GROUP, INC. AND SUBSIDIARIES

(dollars in thousands)







Three Months Ended





Year Ended







March 31,





March 31,



SEGMENT DATA



2020





2019





2020





2019



Net sales:

































Systems & Support



$

352,066





$

362,204





$

1,357,564





$

1,325,017



Aerospace Structures





345,158







511,314







1,555,887







2,062,404



Elimination of inter-segment sales





(4,114)







(4,491)







(13,334)







(22,491)







$

693,110





$

869,027





$

2,900,117





$

3,364,930



Operating (loss) income:

































Systems & Support



$

(22,478)





$

55,270





$

141,341





$

201,094



Aerospace Structures





(2,066)







(264)







41,864







(152,407)



Corporate





(12,941)







(242,453)







(114,236)







(313,107)



Share-based compensation expense





(2,817)







(1,750)







(11,062)







(10,259)







$

(40,302)





$

(189,197)





$

57,907





$

(274,679)



Operating margin %

































Systems & Support





(6.4)

%





15.3

%





10.4

%





15.2

%

Aerospace Structures





(0.6)

%





(0.1)

%





2.7

%





(7.4)

%

Consolidated





(5.8)

%





(21.8)

%





2.0

%





(8.2)

%



































Depreciation and amortization^:

































Systems & Support



$

74,184





$

8,113





$

98,497





$

35,373



Aerospace Structures





25,153







26,543







102,418







111,431



Corporate





840







900







3,374







3,100







$

100,177





$

35,556





$

204,289





$

149,904



Amortization of acquired contract liabilities:

































Systems & Support



$

(8,360)





$

(8,332)





$

(34,486)





$

(34,121)



Aerospace Structures





(10,772)







(10,212)







(40,800)







(33,193)







$

(19,132)





$

(18,544)





$

(75,286)





$

(67,314)



Capital expenditures:

































Systems & Support



$

4,786





$

4,475





$

17,141





$

15,734



Aerospace Structures





7,276







7,645







21,191







30,581



Corporate





522







156







1,502







784







$

12,584





$

12,276





$

39,834





$

47,099



^ includes goodwill impairment charge

































 

FINANCIAL DATA (UNAUDITED)

TRIUMPH GROUP, INC. AND SUBSIDIARIES

(dollars in thousands)

Non-GAAP Financial Measure Disclosures

We prepare and publicly release quarterly unaudited financial statements prepared in accordance with GAAP. In accordance with Securities and Exchange Commission (the "SEC") guidance on Compliance and Disclosure Interpretations, we also disclose and discuss certain non-GAAP financial measures in our public releases. Currently, the non-GAAP financial measure that we disclose is Adjusted EBITDA and Adjusted EBITDAP, which is our net income before interest, income taxes, amortization of acquired contract liabilities, curtailments, settlements and special termination benefits, legal settlements, depreciation and amortization and Adjusted EBITDA, less pension & other postretirement benefits. We disclose Adjusted EBITDA and Adjusted EBITDAP on a consolidated and Adjusted EBITDAP an operating segment basis in our earnings releases, investor conference calls and filings with the SEC. The non-GAAP financial measures that we use may not be comparable to similarly titled measures reported by other companies. Also, in the future, we may disclose different non-GAAP financial measures in order to help our investors more meaningfully evaluate and compare our future results of operations to our previously reported results of operations.

We view Adjusted EBITDA and Adjusted EBITDAP as operating performance measure and as such we believe that the GAAP financial measure most directly comparable to it is net income. In calculating Adjusted EBITDA and Adjusted EBITDAP, we exclude from net income the financial items that we believe should be separately identified to provide additional analysis of the financial components of the day-to-day operation of our business. We have outlined below the type and scope of these exclusions and the material limitations on the use of these non-GAAP financial measures as a result of these exclusions. Adjusted EBITDA and Adjusted EBITDAP are not measurements of financial performance under GAAP and should not be considered as a measure of liquidity, as an alternative to net income (loss), income from continuing operations, or as an indicator of any other measure of performance derived in accordance with GAAP.  Investors and potential investors in our securities should not rely on Adjusted EBITDA or Adjusted EBITDAP as substitutes for any GAAP financial measure, including net income (loss) or income from continuing operations. In addition, we urge investors and potential investors in our securities to carefully review the reconciliation of Adjusted EBITDA and Adjusted EBITDAP to net income set forth below, in our earnings releases and in other filings with the SEC and to carefully review the GAAP financial information included as part of our Quarterly Reports on Form 10-Q and our Annual Reports on Form 10-K that are filed with the SEC, as well as our quarterly earnings releases, and compare the GAAP financial information with our Adjusted EBITDA and Adjusted EBITDAP.

Adjusted EBITDA and Adjusted EBITDAP is used by management to internally measure our operating and management performance and by investors as a supplemental financial measure to evaluate the performance of our business that, when viewed with our GAAP results and the accompanying reconciliation, we believe provides additional information that is useful to gain an understanding of the factors and trends affecting our business.  We have spent more than 20 years expanding our product and service capabilities partially through acquisitions of complementary businesses.  Due to the expansion of our operations, which included acquisitions, our net income has included significant charges for depreciation and amortization.  Adjusted EBITDA and Adjusted EBITDAP exclude these charges and provide meaningful information about the operating performance of our business, apart from charges for depreciation and amortization. We believe the disclosure of Adjusted EBITDA and Adjusted EBITDAP helps investors meaningfully evaluate and compare our performance from quarter to quarter and from year to year. We also believe Adjusted EBITDA and Adjusted EBITDAP is a measure of our ongoing operating performance because the isolation of non-cash income and expenses, such as amortization of acquired contract liabilities, depreciation and amortization, and non-operating items, such as interest and income taxes, provides additional information about our cost structure, and, over time, helps track our operating progress. In addition, investors, securities analysts and others have regularly relied on Adjusted EBITDA and Adjusted EBITDAP to provide a financial measure by which to compare our operating performance against that of other companies in our industry.

Set forth below are descriptions of the financial items that have been excluded from our net income to calculate Adjusted EBITDA and Adjusted EBITDAP and the material limitations associated with using this non-GAAP financial measure as compared to net income:

  • Divestitures may be useful for investors to consider because they reflect gains or losses from sale of operating units. We do not believe these earnings necessarily reflect the current and ongoing cash earnings related to our operations.
  • Legal settlements may be useful to investors to consider because they reflect gains or losses from disputes with third parties. We do not believe that these earnings necessarily reflect the current and ongoing cash earnings related to our operations.
  • Non-service defined benefit income (inclusive of the adoption of ASU 2017-07 and certain pension related transactions such as curtailments, settlements, early retirement or other incentives) may be useful to investors to consider because they represent the cost of post-retirement benefits to plan participants, net of the assumption of returns on the plan's assets and are not indicative of the cash paid for such benefits. We do not believe these earnings (expenses) necessarily reflect the current and ongoing cash earnings related to our operations.
  • Amortization of acquired contract liabilities may be useful for investors to consider because it represents the non-cash earnings on the fair value of below market contracts acquired through acquisitions. We do not believe these earnings necessarily reflect the current and ongoing cash earnings related to our operations.
  • Amortization expenses (including goodwill and intangible asset impairments) may be useful for investors to consider because it represents the estimated attrition of our acquired customer base and the diminishing value of product rights and licenses. We do not believe these charges necessarily reflect the current and ongoing cash charges related to our operating cost structure.
  • Depreciation may be useful for investors to consider because they generally represent the wear and tear on our property and equipment used in our operations. We do not believe these charges necessarily reflect the current and ongoing cash charges related to our operating cost structure.
  • The amount of interest expense and other we incur may be useful for investors to consider and may result in current cash inflows or outflows. However, we do not consider the amount of interest expense and other to be a representative component of the day-to-day operating performance of our business.
  • Income tax expense may be useful for investors to consider because it generally represents the taxes which may be payable for the period and the change in deferred income taxes during the period and may reduce the amount of funds otherwise available for use in our business. However, we do not consider the amount of income tax expense to be a representative component of the day-to-day operating performance of our business.

Management compensates for the above-described limitations of using non-GAAP measures by using a non-GAAP measure only to supplement our GAAP results and to provide additional information that is useful to gain an understanding of the factors and trends affecting our business.

 

FINANCIAL DATA (UNAUDITED)

 

TRIUMPH GROUP, INC. AND SUBSIDIARIES

(dollars in thousands)



The following table shows our Adjusted EBITDA and Adjusted EBITDAP reconciled to our net income for the indicated periods (in thousands):







Three Months Ended





Year Ended







March 31,





March 31,



Adjusted Earnings before Interest, Taxes, Depreciation,

Amortization, and Pension (Adjusted EBITDAP):



2020





2019





2020





2019



Net loss



$

(75,069)





$

(199,612)





$

(28,126)





$

(321,767)



Add-back:

































Income tax (benefit) expense





(6,679)







(8,165)







5,798







(5,426)



Interest expense and other, net





26,060







31,104







122,129







114,619



Settlements, curtailments & special termination, net





28,666







4,165







14,293







4,165



Union incentives

















7,071









Loss on sales of assets and businesses, net





1,726







217,464







56,916







235,301



Legal judgment gain, net of expenses

















(9,257)









Adoption of ASU 2017-07























87,241



Amortization of acquired contract liabilities





(19,132)







(18,544)







(75,286)







(67,314)



Depreciation and amortization





100,177







35,556







204,289







149,904



Adjusted Earnings before Interest, Taxes, Depreciation

   and Amortization ("Adjusted EBITDA")



$

55,749





$

61,968





$

297,827





$

196,723



Non-service defined benefit income (excluding settlements)





(13,280)







(16,689)







(56,187)







(66,270)



Adjusted Earnings before Interest, Taxes, Depreciation

   and Amortization, and Pension ("Adjusted EBITDAP")



$

42,469





$

45,279





$

241,640





$

130,453



Net sales



$

693,110





$

869,027





$

2,900,117





$

3,364,930



Net loss margin





(10.8)

%





(23.0)

%





(1.0)

%





(9.6)

%

Adjusted EBITDAP margin





6.3

%





5.3

%





8.6

%





4.0

%

 

 

FINANCIAL DATA (UNAUDITED)



TRIUMPH GROUP, INC. AND SUBSIDIARIES

(dollars in thousands)



Non-GAAP Financial Measure Disclosures (continued)







Three Months Ended March 31, 2020















Segment Data



Adjusted Earnings before Interest, Taxes, Depreciation,

Amortization, and Pension (EBITDAP):



Total





Systems &

Support





Aerospace

Structures





Corporate/

Eliminations*



Net loss



$

(75,069)



























Add-back:

































Non-service defined benefit income





15,386



























Income tax expense





(6,679)



























Interest expense and other, net





26,060



























Operating (loss) income



$

(40,302)





$

(22,478)





$

(2,066)





$

(15,758)



Loss on sales of assets & businesses, net





1,726



















1,726



Amortization of acquired contract liabilities





(19,132)







(8,360)







(10,772)









Depreciation and amortization





100,177







74,184







25,153







840



Adjusted Earnings (Losses) before Interest, Taxes,

   Depreciation and Amortization, and Pension

   ("Adjusted EBITDAP")



$

42,469





$

43,346





$

12,315





$

(13,192)



Net sales



$

693,110





$

352,066





$

345,158





$

(4,114)



Adjusted EBITDAP margin





6.3

%





12.6

%





3.7

%



n/a



 

 





Year Ended March 31, 2020















Segment Data



Adjusted Earnings before Interest, Taxes, Depreciation,

Amortization, and Pension (EBITDAP):



Total





Systems &

Support





Aerospace

Structures





Corporate/

Eliminations*



Net loss



$

(28,126)



























Add-back:

































Non-service defined benefit income





(41,894)



























Income tax expense





5,798



























Interest expense and other, net





122,129



























Operating income (loss)



$

57,907





$

141,341





$

41,864





$

(125,298)



Loss (gain) on sales of assets & businesses, net





56,916













(10,121)







67,037



Legal judgment gain, net of expenses





(9,257)



















(9,257)



Union represented employee incentives





7,071













7,071









Amortization of acquired contract liabilities





(75,286)







(34,486)







(40,800)









Depreciation and amortization





204,289







98,497







102,418







3,374



Adjusted Earnings (Losses) before Interest, Taxes,

   Depreciation and Amortization, and Pension

   ("Adjusted EBITDAP")



$

241,640





$

205,352





$

100,432





$

(64,144)



Net sales



$

2,900,117





$

1,357,564





$

1,555,887





$

(13,334)



Adjusted EBITDAP margin





8.6

%





15.5

%





6.6

%



n/a



 

 

FINANCIAL DATA (UNAUDITED)

 

TRIUMPH GROUP, INC. AND SUBSIDIARIES

(dollars in thousands)



Non-GAAP Financial Measure Disclosures (continued)







Three Months Ended March 31, 2019















Segment Data



Adjusted Earnings before Interest, Taxes, Depreciation,

Amortization, and Pension (EBITDAP):



Total





Systems &

Support





Aerospace

Structures





Corporate/

Eliminations*



Net loss



$

(199,612)



























Add-back:

































Non-service defined benefit income





(12,524)



























Income tax expense





(8,165)



























Interest expense and other, net





31,104



























Operating (loss) income



$

(189,197)





$

55,270





$

(264)





$

(244,203)



Loss on sales of assets & businesses, net





217,464



















217,464



Amortization of acquired contract liabilities





(18,544)







(8,332)







(10,212)









Depreciation and amortization





35,556







8,113







26,543







900



Adjusted Earnings (Losses) before Interest, Taxes,

   Depreciation and Amortization, and Pension

   ("Adjusted EBITDAP")



$

45,279





$

55,051





$

16,067





$

(25,839)



Net sales



$

869,027





$

362,204





$

511,314





$

(4,491)



Adjusted EBITDAP margin





5.3

%





15.6

%





3.2

%



n/a



 

 





Year Ended March 31, 2019















Segment Data



Adjusted Earnings before Interest, Taxes,

Depreciation,
Amortization, and Pension (EBITDAP):



Total





Systems &

Support





Aerospace

Structures





Corporate/

Eliminations*



Net loss



$

(321,767)



























Add-back:

































Non-service defined benefit income





(62,105)



























Income tax expense





(5,426)



























Interest expense and other, net





114,619



























Operating (loss) income



$

(274,679)





$

201,094





$

(152,407)





$

(323,366)



Loss on sales of assets & businesses, net





235,301



















235,301



Adoption of ASU 2017-07





87,241













87,241









Amortization of acquired contract liabilities





(67,314)







(34,121)







(33,193)









Depreciation and amortization





149,904







35,373







111,431







3,100



Adjusted Earnings (Losses) before Interest,

   Taxes, Depreciation and Amortization,

   and Pension ("Adjusted EBITDAP")



$

130,453





$

202,346





$

13,072





$

(84,965)



Net sales



$

3,364,930





$

1,325,017





$

2,062,404





$

(22,491)



Adjusted EBITDAP margin





4.0

%





15.7

%





0.6

%



n/a



*           Operating loss at Corporate includes share-based compensation expense.

 

 

FINANCIAL DATA (UNAUDITED)

 

TRIUMPH GROUP, INC. AND SUBSIDIARIES

(dollars in thousands, except per share data)

 



Non-GAAP Financial Measure Disclosures (continued)



Adjusted income from continuing operations, before income taxes, adjusted income from continuing operations and adjusted income from continuing operations per diluted share, before non-recurring costs have been provided for consistency and comparability. These measures should not be considered in isolation or as alternatives to income from continuing operations before income taxes, income from continuing operations and income from continuing operations per diluted share presented in accordance with GAAP.  The following tables reconcile income from continuing operations before income taxes, income from continuing operations, and income from continuing operations per diluted share, before non-recurring costs.







Three Months Ended

March 31, 2020







Pre-Tax





After-Tax





Diluted EPS



Loss from continuing operations - GAAP



$

(81,748)





$

(75,069)





$

(1.45)



Adjustments:

























Loss on sale of assets and businesses, net





1,726







1,726







0.03



Settlements, curtailments & special termination, net





28,666







28,666







0.55



Goodwill impairment





66,121







66,121







1.27



Restructuring costs





11,850







11,850







0.23



CARES Act tax adjustment











2,747







0.05



Adjusted income from continuing operations - non-GAAP



$

26,615





$

36,041





$

0.69



 

 





Year Ended

March 31, 2020







Pre-Tax





After-Tax





Diluted EPS



Loss from continuing operations - GAAP



$

(22,328)





$

(28,126)





$

(0.56)



Adjustments:

























Loss on sale of assets and businesses, net





56,916







56,916







1.12



Settlements, curtailments & special termination, net





14,293







14,293







0.28



Goodwill impairment





66,121







66,121







1.30



Legal settlement gain, net of expenses





(9,257)







(9,257)







(0.18)



Union incentives





7,071







7,071







0.14



Restructuring costs





25,340







25,340







0.50



Refinancing cost





3,030







3,030







0.06



CARES Act tax adjustment











2,747







0.05



Adjusted income from continuing operations - non-GAAP*



$

141,186





$

138,135





$

2.71





* Differences due to rounding

 





Three Months Ended

March 31, 2019







Pre-Tax





After-Tax





Diluted EPS



Loss from continuing operations - GAAP



$

(207,777)





$

(199,612)





$

(4.01)



Adjustments:

























Loss on divestitures





217,464







217,464







4.37



Curtailment & settlement, net





4,165







4,165







0.08



E2 Jet program forward loss reduction





(3,700)







(3,700)







(0.07)



G280 program forward loss charge





26,548







26,548







0.53



Restructuring costs





12,892







12,892







0.26



Adjusted income from continuing operations - non-GAAP



$

49,592





$

57,757





$

1.15



 

 

FINANCIAL DATA (UNAUDITED)

 

TRIUMPH GROUP, INC. AND SUBSIDIARIES

(dollars in thousands, except per share data)



Non-GAAP Financial Measure Disclosures (continued)







Year Ended

March 31, 2019







Pre-Tax





After-Tax





Diluted EPS



Loss from continuing operations - GAAP



$

(327,193)





$

(321,767)





$

(6.47)



Adjustments:

























Adoption of ASU 2017-07





87,241







87,241







1.76



Loss on sale of assets and businesses, net





235,301







235,301







4.73



Curtailment & settlement, net





4,165







4,165







0.08



Global 7500 forward loss charge





60,424







60,424







1.21



E2 Jet program forward loss charge





5,462







5,462







0.11



G280 program forward loss charge





29,064







29,064







0.58



Reduction of prior Gulfstream forward loss





(7,624)







(7,624)







(0.15)



Restructuring costs





31,098







31,098







0.62



Refinancing costs





1,281







1,281







0.03



Adjusted income from continuing operations - non-GAAP*



$

119,219





$

124,645





$

2.49





* Differences due to rounding

 

Adjusted Operating Income is defined as GAAP Operating Income, less expenses/gains associated with the Company's transformation, such as restructuring expenses, gains/losses on divestitures, defined benefit plan gains/losses from curtailments, settlements, etc; impairments of goodwill and other assets. Management believes that this is useful in evaluating operating performance, but this measure should not be used in isolation. The following table reconciles our Operating income to Adjusted Operating income as noted above.







Three Months Ended

March 31,





Year Ended

March 31,







2020





2019





2020





2019



Operating (loss) income - GAAP



$

(40,302)





$

(189,197)





$

57,907





$

(274,679)



Adjustments:

































Adoption of ASU 2017-07























87,241



Loss on sale of assets and businesses, net





1,726







217,464







56,916







235,301



Goodwill impairment





66,121













66,121









Global 7500 forward loss charge























60,424



E2 Jet program forward loss charge











(3,700)













5,462



G280 program forward loss charge











26,548













29,064



Reduction of prior Gulfstream forward loss























(7,624)



Restructuring costs





11,850







12,892







25,340







31,098



Legal judgment gain, net of expenses

















(9,257)









Union incentives

















7,071









Adjusted operating income - non-GAAP



$

39,395





$

64,007





$

204,098





$

166,287



 

 

FINANCIAL DATA (UNAUDITED)

 

TRIUMPH GROUP, INC. AND SUBSIDIARIES

(dollars in thousands, except per share data)



Non-GAAP Financial Measure Disclosures (continued)



Cash provided by operations, is provided for consistency and comparability. We also use free cash flow as a key factor in planning for and consideration of strategic acquisitions and the repayment of debt. This measure should not be considered in isolation, as a measure of residual cash flow available for discretionary purposes, or as an alternative to operating results presented in accordance with GAAP. The following table reconciles cash provided by operations to free cash flow.







Three Months Ended

March 31,





Year Ended

March 31,







2020





2019





2020





2019



Cash flow provided by (used in) operations



$

57,378





$

18,696





$

96,666





$

(174,420)



Less:

































Capital expenditures





(12,584)







(12,276)







(39,834)







(47,099)



Free cash flow (use)



$

44,794





$

6,420





$

56,832





$

(221,519)



 

Cision View original content:http://www.prnewswire.com/news-releases/triumph-group-reports-fourth-quarter-fiscal-2020-results-301066834.html

SOURCE Triumph Group